Authored by ASP-RCM Solutions Team · Last updated: May 31, 2026
Home/ Case Studies/ 9.5% Collection Rate DD
Rural Critical Access Hospital · Western US

ASP-RCM Case Study. The collection rate ceiling no other vendor would model.

A rural critical access hospital was being pitched a 15 percent gross collection rate target by a competing RCM vendor. When we audited their actual data, the charge master, the AR aging, the payer mix, the public MRF, the ceiling sat at 9.5 percent. We delivered three scenarios with the math behind each. Leadership picked the realistic middle. Six months in, they are hitting the commit.

$222M+
Annualized gross charges modeled
9.5%
Realistic FY commit (vs 15% pitched)
43
Slides, every figure source-traced
$0
Cost to the client for the DD

This is what happens when an RCM vendor quotes a collection rate target before reading the data. The number is set to win the contract, not to match the math. Three months in, the target drifts. Six months in, the SOW gets renegotiated. The hospital is asked to deliver a number that the payer mix structurally cannot support. We do the opposite. Before any commitment, we model the realistic ceiling on the client's actual data and present three scenarios. This is the story of one of those engagements.

01 / The starting pointA 15 percent target on an 80 percent government book.

The client is a rural critical access hospital in the Western United States. Annual gross charges sit in the low $200 millions. Their payer mix is heavily government weighted, dominated by Medicaid managed care, with Medicare fee for service second, Medicare Advantage layered in, and a thin commercial slice.

A competing RCM vendor had pitched a 15 percent gross collection rate target in year one. The hospital's leadership knew that number sounded high but did not have the analytical infrastructure to disprove it cell by cell. They needed math, not a counter pitch.

Medicaid MCO (largest single payer)
Other government (Medicare FFS, MA, VA)
Commercial
Self pay & other

On this mix, the dominant Medicaid MCO pays roughly 24 percent of inpatient DRG charges per the hospital's posted machine readable file. That single contract sets the structural ceiling on what the book can collect.

02 / DiagnosisWhat we found in the data.

The hospital had previously commissioned a chargemaster pricing study from a respected third-party consultant. That study modeled an 8 percent CDM lift and projected $1.49 million in incremental cash. The consultant's own Revenue Stream Summary, when fully unpacked, carried an implied gross collection rate of 8.04 percent. The vendor pitching 15 percent had not opened that workbook.

We ran the audit. Five findings made page one of the data audit log.

Finding 01
$222M
Annualized gross charges, post the recent 8 percent CDM iteration. Sourced to the consultant's own Revenue Stream Summary.
Finding 02
8.04%
Implied GCR from the same consultant's own workbook. The strongest single defense point in the entire audit.
Finding 03
29%
Largest single payer concentration in one Medicaid MCO. Per the public MRF, that payer pays 24 percent on inpatient DRGs.
Finding 04
91.8%
Of $32M outstanding AR is actively managed (touched in last 30 days or new 0-30 day accounts). Not the dormant book the prior pitch suggested.
Finding 05
252 accts
Truly untouched and aged over 30 days. That is 2.3 percent of AR, not the "47 percent untouched" figure the prior unfiltered aging implied.

03 / The waterfallThe math the previous vendor never showed.

The single most useful slide in the deliverable was the collections waterfall as a cohort matrix. Rows are service month. Columns are collection month. The diagonal is the zero-month collection, off-diagonal cells are the tail. The pattern shows realization velocity, contractual writeoffs, and the still-open AR all in one view. Most "waterfalls" in vendor decks are bar bridges that hide this.

Collections waterfall
Percent of cohort realized in month N after service.
Rows = service month cohort. Columns = collection month. Diagonal is zero-month. The cohort percent column shows cumulative through month N.
M+0 M+1 M+2 M+3 M+4 M+5 Cohort % Jan Feb Mar Apr May Jun 48% 22% 12% 6% 3% 2% 93% 45% 24% 14% 7% 3% 93% 46% 25% 13% 6% 90% 49% 23% 11% 83% 47% 21% 68% 46% 46%
Lower realization
Higher realization

The mature cohorts plateaued at roughly 93 percent cumulative collection of charges by month 5, then continued tailing for another 6 to 9 months before settling at the structural GCR for the book. The gap from 100 percent to the cumulative ceiling is contractual writeoffs (driven by the Medicaid MCO contract) plus the still-open AR. That ceiling is what an RCM vendor can actually deliver. Anything above it requires changing the payer mix, not changing the operator.

04 / Three scenariosFloor, realistic commit, stretch.

The deliverable did not recommend a single target. It modeled three, with the data basis behind each, and let the CEO and CFO pick. This is the right shape for an RCM commitment conversation. It protects both sides. The hospital chooses how aggressive to be. The vendor signs a number the math can support.

Floor
8.0%
GCR, baseline
Current trailing 12 months. Maintained at current operational discipline with no new vendor.
Realistic commit
9.5%
GCR, FY26 commit
Achievable with disciplined AR follow-up, credentialing recovery, and known commercial yield. The number ASP-RCM will sign.
Stretch
10.5%
GCR, stretch
Requires commercial contract wins and Medicaid supplemental payments materializing. Outside the operator's direct control.

The hospital picked the middle. The realistic commit translates to $21.6 to $22.8 million in annualized cash, depending on charges-vs-collections timing. The board accepted the number on the first review.

05 / The bonusThree compliance gaps we surfaced.

The DD was scoped to the collection rate question. While we were in the data, we ran the hospital's public machine readable file against the CMS Hospital Price Transparency rule and found three exposures the hospital did not know it had.

Gap 01 · Compliance
Outpatient CPT/HCPCS chargemaster not posted.

The MRF included the inpatient DRG file but omitted the outpatient CPT and HCPCS chargemaster. Direct violation of 45 CFR 180.50.

Up to $300/day CMP exposure
Gap 02 · Compliance
Medicare FFS rates missing from MRF.

The standard payer rate columns did not include Medicare fee for service. CMS requires all payer-specific negotiated rates plus Medicare FFS rates.

Up to $300/day CMP exposure
Gap 03 · Compliance
Public contact field contained a development placeholder.

The hospital's MRF metadata contact field had been deployed with a placeholder name and example email. Live for months. Trivially detectable in a CMS spot check.

~$109K per year cumulative
Gap 04 · Opportunity
Unfiltered AR aging was misreading the book.

The 47 percent "untouched" figure cited in the prior vendor's pitch came from an unfiltered aging report. Cross-tabulated with touch dates, the truly untouched aged AR was 2.3 percent.

Re-framing alone: clearer board view

06 / The deliverableSix artifacts, all source-traced, all free.

HTML deck

43 slides, branded, self contained.

PDF version

Pixel-perfect render, board-ready.

Editable PPTX

Native text and charts, editable by the client team.

Pixel-perfect PPTX

Image-rendered fallback for presentations.

Excel workbook

8 tabs, 123 live formulas, native charts.

Data audit log

Every figure, formula, source cell traced.

One workbook tab per slide. Each tab holds the raw inputs at the top and the derived metrics as live formulas referencing those inputs. Charts are native Excel, not image embeds. If the client updates an input, every derived figure and chart recomputes. The Excel workbook is the audit trail and the working model in one file.

07 / Inside the deckWhat the 43 slides actually look like.

Six representative slides from the deliverable. Branded headers, source-attributed footers, ASP-RCM logo top-right and client logo top-left on every slide. Times New Roman throughout (FORVIS convention). All numbers traceable to the Excel workbook tab of the same number.

02 / Methodology & Sources Charge master · Vitalware $222M annualized gross AR aging report $32M / ~5K accounts Payment ledger 12 mo Source: host system Public MRF CMS-required, refetched ASP-RCM commentary Source-traced every figure to its cell. No fabricated NCR. Prepared by ASP-RCM Team for [Client] due diligence · Slide 02 of 43
Slide 02
Methodology & sources
08 / Payer Concentration Risk 29% Top payer Medicaid MCO 1 (29%) Other government (32%) Commercial (18%) Self pay / other (2%) ⚠ Concentration risk Single payer over 25% Source: MRF payer mix table, Workbook tab Slide08 · Slide 08 of 43
Slide 08
Payer concentration risk
14 / Collections Waterfall M+0 M+1 M+2 M+3 M+4 M+5 93% 93% 90% 83% 68% 46% Diagonal = zero-month realization. Tail = cumulative through M+N. Vintage cohort matrix · Workbook tab Slide14 · Slide 14 of 43
Slide 14
Collections waterfall, cohort matrix
18 / AR Workflow & Touch Discipline $32M Outstanding AR 4,930 Open accounts 91.8% Actively managed 77% Under 90 days 0-90 (77%) 90-120 120+ ✓ Only 252 accounts (2.3%) untouched & aged 30+ Not the 47% the unfiltered aging suggested Source: AR Report · Workbook tab Slide18 · Slide 18 of 43
Slide 18
AR workflow & touch discipline
20 / FY26 GCR Scenarios FLOOR 8.0% Baseline TTM No intervention REALISTIC COMMIT 9.5% FY26 commit $21.6M-$22.8M cash ★ ASP-RCM signs STRETCH 10.5% Commercial wins + Medicaid suppl. CEO/CFO selects the scenario that matches FY26 risk appetite Source: Workbook tab Slide20 · Scenario assumptions documented · Slide 20 of 43
Slide 20
FY26 GCR scenarios (the slide that decided it)
41 / Data Audit Log (FORVIS-style) Figure Source file Cell / Formula Slide $222M gross chargesVW_RevStream.xlsb=SUM(C5:C284)04 8.04% implied GCRVW_RevStream.xlsb=Net/Gross07 29% top payer shareMRF_2026-04-13.csv=A2/SUM(A:A)08 91.8% actively managedAR_Report.xlsx=COUNTIFS(...)/total18 9.5% realistic commitMultiple sourcesSee Slide20 tab20 ... 67 more rows ... ✓ Every figure traceable to source cell. Audit defensible by design. FORVIS-style data audit log · HTML + PDF · Slide 41 of 43
Slide 41
Data audit log (FORVIS-style)

All numbers shown in these slide previews are from the actual engagement. Client name and identifying details are redacted per NDA.

08 / OutcomesSix months in.

Metric
At DD
Commit
Month 6
Gross collection rate
8.1%
9.5%
9.4% · on track
Days in AR
67
55
53 · ahead
AR over 90 (%)
23%
15%
16% · on track
Untouched aged AR
252 accts
< 100 accts
71 accts
MRF compliance gaps
3 open
0
0 · closed

The third-party charge master analysis said one thing. Our actual data, when fully modeled, said another. The audit gave our board math we could defend and three options to pick from. We picked the middle. We are hitting it.

Hospital CEO

09 / What stuckWhy the math holds at month 6.

The realistic commit was not a soft sell. Hitting 9.5 percent on this payer mix required three operational disciplines, sustained week over week.

Cohort-aware AR follow up

Aged AR triaged by overturn probability, not by dollar size. The 252 truly untouched aged accounts cleared first.

Credentialing recovery

Two payer enrollments had silently lapsed. Both re-credentialed inside 60 days. Timely-filing windows on recovered claims caught before lapse.

Front-end eligibility discipline

Real-time VOB on the largest Medicaid MCO contract reduced denials at intake. Authorization expirations tracked daily, not weekly.

None of these are clever. All three are operational discipline applied consistently. The audit was the conversation that got the engagement signed. The discipline is what is making the commit real.

Want a $0 DD on your hospital's collection rate ceiling?

A senior partner reviews your charge master, AR aging, 835s, and public MRF. You receive a 43-slide deck, a live-formula Excel workbook, and the data audit log. Three to four weeks. Free, before any commitment.